Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 3808 Williams Rd, Benbrook, TX, 76116 at $269,900 posts ROI 19.95% with $3/mo cash flow from $1,922/mo rent. Total monthly income equals $1,922/mo, and annual cash flow records $33/yr on $89,472 to close. Return on cash invested measures 19.95% and rental yield reads 8.55% at the current $269,900. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,568 by year five. Five-year ROI prints 104.26% and total cumulative return in cash totals $93,282.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,922/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1977
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Price change | $269,900 |
| 2025-04-16 | Pending sale | $269,990 |
| 2025-02-18 | Price change | $269,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $3694.78 | 8.79% | $239,784 | 3.24% |
| 2023-05-16 | $3396.34 | -20.20% | $232,254 | 11.15% |
| 2022-05-16 | $4256.20 | 2.46% | $208,959 | 17.61% |
Listed by: Emily Flores • Compass RE Texas, LLC - Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #74778301
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
