Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Harmony at 3802 E Overlook Dr, New Harmony, UT, 84757 with 5% annual appreciation on a $359,900 basis while $2,176/mo rent supports operations. Total monthly income totals $2,176/mo and a $1,762/mo payment preserves $66/mo for cash returns. Annual cash flow comes to $793/yr on $119,307 deployed, and return on cash invested reaches 20.57% in year one. Equity gained on principal adds $2,322/yr, and five-year appreciation sums $99,434 alongside rental yield of 7.26%. Five-year ROI measures 106.01% and total cumulative return in cash totals $126,482.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,176/mo property income versus a $1,762/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Lot
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 532 (79.0%) |
| Renter Occupied HU | 69 (10.3%) |
| Vacant Housing Units | 72 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $640,799 |
Residential
445
Single Family
444
Multi-Family
1
Businesses
34
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Price change | $359,900 |
| 2024-06-12 | Price change | $385,000 |
| 2024-03-18 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1372.36 | -3.94% | $220,000 | 2.33% |
| 2022-10-17 | $1428.68 | 46.78% | $215,000 | 79.17% |
| 2021-10-17 | $973.32 | 27.64% | $120,000 | 34.38% |
Listed by: LAURA WISE • EQUITY REAL ESTATE-SOUTHERN UTAH
Mls Name: WCBR
Mls ID: #24-249231
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
