Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3800 Tanglewilde St APT 703, Houston, TX, 77063 offers a 12.86% rental yield on a $179,000 purchase with $1,918/mo rent. Total monthly income registers $1,918/mo, and a $876/mo payment leaves $180/mo available for distribution. Annual cash flow reaches $2,163/yr on $59,339 to close, and return on cash invested stands at 23.55% in year one. Equity gained on principal adds $1,155/yr while 5% annual appreciation supports $49,454 over five years. Portfolio math shows five-year ROI at 127.09% and total cumulative return in cash at $75,411. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,918/mo property income against a $876/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1982
3.73 Acres lot
$N/A/sqft
$395 monthly HOA
Neighborhood data shown for ZIP Code: 77063, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,779 (100%) |
| Owner Occupied HU | 4,830 (23.2%) |
| Renter Occupied HU | 13,700 (65.9%) |
| Vacant Housing Units | 2,249 (10.8%) |
| Median Home Value | $390,426 |
| Average Home Value | $482,774 |
Residential
19,428
Single Family
3,609
Multi-Family
15,819
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $179,000 |
| 2024-08-06 | Listing removed | $199,500 |
| 2024-06-14 | Listed for sale | $193,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $3810.21 | 11.89% | $182,101 | 7.74% |
| 2023-06-19 | $3405.38 | -1.91% | $169,018 | 7.20% |
| 2022-06-19 | $3471.74 | N/A | $157,671 | 12.02% |
Listed by: Jessica Zamora • Century 21 Lucky Money
Mls Name: HAR
Mls Provider:
Mls ID: #58501780
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
