








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,042/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 4.86% with $4,042/mo rent. Return on cash invested shows 8.66% in year one, and 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 43.78% and total cumulative return in cash records $143,894. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,042/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$493 monthly HOA
Neighborhood data shown for ZIP Code: 11215, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,113 (100%) |
| Owner Occupied HU | 10,260 (33.0%) |
| Renter Occupied HU | 18,447 (59.3%) |
| Vacant Housing Units | 2,406 ( 7.7%) |
| Median Home Value | $1,666,185 |
| Average Home Value | $1,587,839 |
Residential
27,619
Single Family
7,344
Multi-Family
20,275
Businesses
2,297
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $999,000 |
| 2022-08-23 | Listing removed | N/A |
| 2022-08-18 | Listed for rent | $4,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $83,534 | 8.84% |
| 2022-02-13 | N/A | N/A | $76,752 | 11.00% |
| 2021-02-13 | N/A | N/A | $69,145 | -6.44% |



Listed by: Michael Napolitano • Remax Edge
Mls Name: StreetEasy
Mls ID: #S1751629