Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dunkirk at 38 Wilson Ave, Dunkirk, NY, 14048 priced at $265,000 pairs $786/mo rent with after a $1,297/mo payment. Total monthly income equals $786/mo. Return on cash invested is 6.47% in year one, and rental yield stands at 3.56% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 31.46% and total cumulative return in cash reaches $27,639. For financing, Ziffy Mortgage’s DSCR program evaluates $786/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14048, Dunkirk, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,422 (100%) |
| Owner Occupied HU | 3,793 (51.1%) |
| Renter Occupied HU | 2,688 (36.2%) |
| Vacant Housing Units | 941 (12.7%) |
| Median Home Value | $119,390 |
| Average Home Value | $197,497 |
Residential
6,378
Single Family
6,058
Multi-Family
320
Businesses
475
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $265,000 |
| 2024-05-10 | Listed for sale | $274,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-11 | N/A | N/A | $120,000 | N/A |
| 2022-01-11 | N/A | N/A | $120,000 | N/A |
| 2021-01-11 | N/A | N/A | $120,000 | N/A |
Listed by: Brenda Burgstrom • Premier Realty & Investments
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1537262
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-01-10 22:47:41 PST. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.
