








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,143/mo, and a $5,849/mo payment. Purchase price stands at $1,195,000, and rental yield measures 4.16% with $4,143/mo rent. Return on cash invested shows 8.48% in year one, and 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 42.09% and total cumulative return in cash records $162,974. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,143/mo property income covering a $5,849/mo payment rather than investor’s personal income.
Condo
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10002, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,854 (100%) |
| Owner Occupied HU | 6,264 (15.3%) |
| Renter Occupied HU | 31,158 (76.3%) |
| Vacant Housing Units | 3,432 ( 8.4%) |
| Median Home Value | $821,930 |
| Average Home Value | $952,686 |
Residential
38,568
Single Family
2,061
Multi-Family
36,507
Businesses
2,805
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rachel Glazer • Compass
Mls Name: StreetEasy
Mls ID: #S1795069