Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 38 Androvette St, Staten Island, NY, 10309 earns $655/mo cash flow from $3,326/mo rent with a $1,958/mo payment. Total monthly income totals $3,326/mo, and annual cash flow totals $7,856/yr on $132,600 capital. ROI tracks 25.83% on current figures, and rental yield reads 9.98% at a $399,999 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 over five years. Five-year ROI reaches 135.26% and total cumulative return in cash sums $179,355. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,326/mo property income instead of your personal income.
Single Family
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $399,999 |
| 2024-09-24 | Listed for sale | $599,999 |
| 2006-10-18 | Sold | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-12 | N/A | N/A | $43,860 | 20.23% |
| 2022-01-12 | N/A | N/A | $36,480 | 11.76% |
| 2021-01-12 | N/A | N/A | $32,640 | -14.87% |
Listed by: Joseph Rodriguez • Truhomes Realty Group
Mls Name: SIBOR
Mls Provider:
Mls ID: #2405359
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2024 Staten Island Multiple Listing Service, Inc. All rights reserved.
