








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,862/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 7.74% with $3,862/mo rent. Return on cash invested shows 17.54% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 91.38% and total cumulative return in cash records $180,082. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,862/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 11218, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,624 (100%) |
| Owner Occupied HU | 7,691 (27.8%) |
| Renter Occupied HU | 17,935 (64.9%) |
| Vacant Housing Units | 1,998 ( 7.2%) |
| Median Home Value | $1,054,643 |
| Average Home Value | $1,154,933 |
Residential
24,072
Single Family
6,875
Multi-Family
17,197
Businesses
1,595
Date | Event | Price |
|---|---|---|
| 2024-05-02 | Listed for sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Irine Blyumin • Corcoran
Mls Name: StreetEasy
Mls ID: #S1714785