Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 377 Rector Pl APT 4L, New York, NY, 10280 generates $7,157/mo in rent, after a $4,356/mo payment. Total monthly income is $7,157/mo. Return on cash invested sits at 15.93% in year one, and rental yield is 9.65% on a $890,000 entry. Equity gained on principal adds $5,743/yr, while 5% annual appreciation builds toward $245,891 over five years. Five-year ROI reaches 85.4% and total cumulative return in cash sums $250,072. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,157/mo property income rather than buyer’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$2,222 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-05-11 | Listed for sale | $890,000 |
| 2024-03-27 | Listing removed | N/A |
| 2024-02-23 | Price change | $4,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | N/A | N/A | $125,172 | 4.41% |
| 2022-08-31 | N/A | N/A | $119,884 | 8.32% |
| 2021-08-31 | N/A | N/A | $110,671 | -9.68% |
Listed by: Lixi Ma - Licensed Real Estate Salesperson • BATTERY PARK CITY RESIDENTIAL LLC
Mls Name: StreetEasy
Mls ID: #1716400
