Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Decatur at 3757 Harvest Dr, Decatur, GA, 30034 earns $257/mo cash flow from $2,028/mo rent with a $1,150/mo payment. Total monthly income totals $2,028/mo, and annual cash flow totals $3,082/yr on $77,903 capital. ROI tracks 23.87% on current figures, and rental yield reads 10.36% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 125.81% and total cumulative return in cash sums $98,008. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,028/mo property income instead of your personal income.
Townhouse
Built in 2004
2,178 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 30034, Decatur, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,328 (100%) |
| Owner Occupied HU | 10,789 (55.8%) |
| Renter Occupied HU | 7,033 (36.4%) |
| Vacant Housing Units | 1,506 ( 7.8%) |
| Median Home Value | $285,399 |
| Average Home Value | $334,643 |
Residential
18,620
Single Family
16,783
Multi-Family
1,837
Businesses
719
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $235,000 |
| 2024-10-16 | Listing removed | $1,750 |
| 2024-05-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $4243.72 | 32.53% | $88,280 | 34.90% |
| 2022-02-16 | $3202.10 | 30.29% | $65,440 | 34.98% |
| 2021-02-16 | $2457.74 | 3.55% | $48,480 | 4.12% |
Listed by: Jonathan Gillespie • Excalibur Homes, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7494643
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
