Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,851/mo, and a $8,786/mo payment. Purchase price stands at $1,795,000, and rental yield measures 1.91% with $2,851/mo rent. Return on cash invested shows -0.09% in year one, and 5% annual appreciation builds toward $495,925 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,851/mo property income covering a $8,786/mo payment rather than investor’s personal income.
Single Family
Built in 2014
8,254 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie Aron-Weiss • Douglas Elliman Real Estate
Mls Name: HAR
Mls ID: #39091152
