Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hilliard at 37434 WHISPER Way, Hilliard, FL, 32046 offers a 13.65% rental yield on a $349,900 purchase with $3,980/mo rent. Total monthly income registers $3,980/mo, and a $1,713/mo payment leaves $1,618/mo available for distribution. Annual cash flow reaches $19,411/yr on $115,992 to close, and return on cash invested stands at 36.64% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,671 over five years. Portfolio math shows five-year ROI at 193.32% and total cumulative return in cash at $224,238. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,980/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 32046, Hilliard, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,069 (100%) |
| Owner Occupied HU | 3,027 (74.4%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 258 ( 6.3%) |
| Median Home Value | $356,963 |
| Average Home Value | $406,535 |
Residential
3,864
Single Family
3,819
Multi-Family
45
Businesses
232
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $349,900 |
| 2024-06-07 | Price change | $347,900 |
| 2024-05-30 | Price change | $345,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: GAYLE K VAN WAGENEN • LGI REALTY - FLORIDA, LLC
Mls Name: realMLS
Mls Provider:
Mls ID: #2025099
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
