Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Duluth at 3742 Berkeley Xing, Duluth, GA, 30096 earns $201/mo cash flow from $2,220/mo rent with a $1,463/mo payment. Total monthly income totals $2,220/mo, and annual cash flow totals $2,408/yr on $99,119 capital. ROI tracks 22.34% on current figures, and rental yield reads 8.91% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 116.62% and total cumulative return in cash sums $115,594. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.
Townhouse
Built in 1997
1,306 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 30096, Duluth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,864 (100%) |
| Owner Occupied HU | 12,293 (41.2%) |
| Renter Occupied HU | 15,916 (53.3%) |
| Vacant Housing Units | 1,655 ( 5.5%) |
| Median Home Value | $397,770 |
| Average Home Value | $442,968 |
Residential
28,517
Single Family
16,853
Multi-Family
11,664
Businesses
3,554
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Listed for sale | $299,000 |
| 2025-09-01 | Listing removed | $309,000 |
| 2025-07-18 | Price change | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-06 | $2463.75 | 24.12% | $103,560 | N/A |
| 2023-09-06 | $1985.00 | -9.31% | $103,560 | 15.37% |
| 2022-09-06 | $2188.73 | 19.20% | $89,760 | 27.50% |
Listed by: JANET LONGMIRE • HomeSmart
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7644355
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
