Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 3726 COCONINO DR, San Antonio, TX, 78211 offers a 13.98% rental yield on a $170,000 purchase with $1,980/mo rent. Total monthly income registers $1,980/mo, and a $832/mo payment leaves $771/mo available for distribution. Annual cash flow reaches $9,254/yr on $56,355 to close, and return on cash invested stands at 36.33% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,968 over five years. Portfolio math shows five-year ROI at 192.17% and total cumulative return in cash at $108,297. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,980/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
4,965 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Listed for sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $736.44 | -31.11% | $68,000 | 6.25% |
| 2022-08-30 | $1068.94 | N/A | $64,000 | 3.23% |
| 2021-08-30 | N/A | N/A | $62,000 | 3.33% |
Listed by: Lauren Seely • Dillingham & Toone Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1804300
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
