Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 3723 Rolling Meadows Dr, Midlothian, TX, 76065 listed at $439,000 pairs $4,910/mo rent with a $2,149/mo payment to leave $1,775/mo cash flow. Total monthly income runs $4,910/mo, and annual cash flow reaches $21,305/yr on $145,529 cash to close. Return on cash invested measures 34.55% in year one, and rental yield registers 13.42% at a $439,000 basis. Equity gained on principal adds $2,833/yr, and annual property appreciation at 5% supports $121,288 by year five. Five-year ROI tracks 182.61% and total cumulative return in cash totals $265,748. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,910/mo property income relative to a $2,149/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
8,581 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $439,000 |
| 2024-06-26 | Listed for sale | $440,000 |
| 2021-05-05 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chelsie Andrews • Inderman + Leija
Mls Name: NTREIS
Mls ID: #20653946
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
