Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 3722 Rollins Ave, Des Moines, IA, 50312 uses $57,979 cash to close to unlock $4,646/yr annual cash flow and $387/mo monthly cash flow. Total monthly income runs $1,523/mo, and a $856/mo payment keeps the spread at $387/mo. Purchase price stands at $174,900, and rental yield measures 10.45% with $1,523/mo rent. Return on cash invested shows 27.92% in year one, and 5% annual appreciation builds toward $48,322 over five years. Five-year ROI reaches 146.29% and total cumulative return in cash records $84,816. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,523/mo property income covering a $856/mo payment rather than investor’s personal income.
Single Family
Built in 1900
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50312, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,317 (100%) |
| Owner Occupied HU | 4,524 (54.4%) |
| Renter Occupied HU | 3,187 (38.3%) |
| Vacant Housing Units | 606 ( 7.3%) |
| Median Home Value | $380,171 |
| Average Home Value | $451,211 |
Residential
7,800
Single Family
4,803
Multi-Family
2,997
Businesses
458
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $174,900 |
| 2025-04-02 | Pending sale | $174,900 |
| 2025-03-29 | Listed for sale | $174,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-15 | $2564.00 | -6.83% | $145,500 | 23.62% |
| 2022-04-15 | $2752.00 | 7.58% | $117,700 | N/A |
| 2021-04-15 | $2558.00 | -3.76% | $117,700 | 14.83% |
Listed by: Joe Paletta • EXP Realty, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #712750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
