Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,200/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 7.75% with $4,200/mo rent. Return on cash invested shows 18.48% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 96.09% and total cumulative return in cash records $205,490. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
$168 monthly HOA
Neighborhood data shown for ZIP Code: 33165, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 12,239 (70.0%) |
| Renter Occupied HU | 4,886 (27.9%) |
| Vacant Housing Units | 357 ( 2.0%) |
| Median Home Value | $552,675 |
| Average Home Value | $584,626 |
Residential
17,615
Single Family
15,903
Multi-Family
1,712
Businesses
1,103
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Listed for sale | $650,000 |
| 2020-05-14 | Sold | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $5679.02 | 3.81% | $340,845 | 3.00% |
| 2022-12-25 | $5470.37 | 0.65% | $330,918 | 3.00% |
| 2021-12-25 | $5435.27 | N/A | $321,280 | N/A |
Listed by: Jessica Johnson • Modern World Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11713389
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
