Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Round Rock at 3721 Pine Needle Cir, Round Rock, TX, 78681 listed at $475,000 pairs $2,519/mo rent with a $2,325/mo payment. Total monthly income runs $2,519/mo. Return on cash invested measures 13.36% in year one, and rental yield registers 6.36% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 68.97% and total cumulative return in cash totals $108,607. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,519/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
7,592 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78681, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,825 (100%) |
| Owner Occupied HU | 14,839 (68.0%) |
| Renter Occupied HU | 6,466 (29.6%) |
| Vacant Housing Units | 520 ( 2.4%) |
| Median Home Value | $513,734 |
| Average Home Value | $561,022 |
Residential
20,641
Single Family
17,756
Multi-Family
2,885
Businesses
1,115
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisa Hassel • Coldwell Banker Realty
Mls Name: Unlock MLS
Mls ID: #9915721
