3720 Bel Pre Rd APT 9, Silver Spring, MD, 20906 | $1,049/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3720 Bel Pre Rd APT 9, Silver Spring, MD, 20906 | $1,049/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
925 sft

10101 Grosvenor Pl APT 1004, Rockville, MD, 20852

2 Bed
1 Bath
1104 sft

10201 Grosvenor Pl APT 620, Rockville, MD, 20852

4 Bed
3 Bath
2388 sft

12328 Bunche Rd, Fairfax, VA, 22030

1 Bed
1 Bath
720 sft

2030 N Adams St APT 1004, Arlington, VA, 22201

Nearby investment properties with comparable prices

1 Bed
1 Bath
686 sft

900 N Taylor St APT 2110, Arlington, VA, 22203

1 Bed
1 Bath
686 sft

900 N Taylor St APT 811, Arlington, VA, 22203

- Bed
3 Bath
476 sft

4 Monroe St APT 801, Rockville, MD, 20850

- Bed
- Bath
- sft

New Bridge Rd, Rising sun, MD, 21911

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 3720 Bel Pre Rd APT 9, Silver Spring, MD, 20906 offers a 24.08% rental yield on a $120,000 purchase with $2,408/mo rent. Total monthly income registers $2,408/mo, and a $587/mo payment leaves $1,049/mo available for distribution. Annual cash flow reaches $12,589/yr on $39,780 to close, and return on cash invested stands at 51.56% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 279.41% and total cumulative return in cash at $111,151. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,408/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1970

1,935 sqft lot

$N/A/sqft

$577 monthly HOA

More details about the property

3720 Bel Pre Rd APT 9, Silver Spring, MD 20906 is a condo home that contains 918 sq ft and was built in 1970. This home last sold for $120,000 in June 2024. The Zestimate for this house is $245,700. The Rent Zestimate for this home is $2,007/mo.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723