








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,580/mo, and a $3,035/mo payment. Purchase price stands at $620,000, and rental yield measures 4.99% with $2,580/mo rent. Return on cash invested shows 13.31% in year one, and 5% annual appreciation builds toward $171,295 over five years. Five-year ROI reaches 67.19% and total cumulative return in cash records $137,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,580/mo property income covering a $3,035/mo payment rather than investor’s personal income.
Single Family
Built in 1969
1.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98541, Elma, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,884 (100%) |
| Owner Occupied HU | 3,333 (68.2%) |
| Renter Occupied HU | 1,067 (21.8%) |
| Vacant Housing Units | 484 ( 9.9%) |
| Median Home Value | $446,082 |
| Average Home Value | $471,424 |
Residential
3,681
Single Family
3,576
Multi-Family
105
Businesses
258
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gabrielle Nemes • RE/MAX Realty South
Mls Name: NWMLS
Mls ID: #2438898