Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3715 Brazos Bnd, San Antonio, TX, 78245 priced at $399,000 converts $2,432/mo rent into after a $1,953/mo obligation. Total monthly income equals $2,432/mo. Return on cash invested prints 14.91% in year one, and rental yield reads 7.31% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 77.71% and total cumulative return in cash sums $102,782. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,432/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 2018
7,187 sqft lot
$N/A/sqft
$1,750 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $399,000 |
| 2025-03-24 | Listing removed | $399,000 |
| 2025-02-10 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-07 | $2290.63 | -1.03% | $420,463 | 10.00% |
| 2023-04-07 | $2314.49 | 2.56% | $382,239 | 10.00% |
| 2022-04-07 | $2256.67 | -0.39% | $347,490 | 9.46% |
Listed by: Bradley Graves • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1856236
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
