Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,780/mo, and a $3,010/mo payment. Purchase price stands at $615,000, and rental yield measures 7.38% with $3,780/mo rent. Return on cash invested shows 16.54% in year one, and 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 85.97% and total cumulative return in cash records $173,945. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,780/mo property income covering a $3,010/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
1,698 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cindy Haddock • All City Real Estate Ltd. Co
Mls Name: NTREIS
Mls ID: #20994448
