Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Plano at 3704 Yosemite Dr, Plano, TX, 75023 priced at $365,000 converts $2,694/mo rent into $99/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,694/mo, and annual cash flow totals $1,187/yr on $120,998 invested. Return on cash invested prints 20.89% in year one, and rental yield reads 8.86% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 109.3% and total cumulative return in cash sums $132,247. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,694/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 1973
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75023, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,629 (100%) |
| Owner Occupied HU | 11,275 (60.5%) |
| Renter Occupied HU | 6,669 (35.8%) |
| Vacant Housing Units | 685 ( 3.7%) |
| Median Home Value | $435,719 |
| Average Home Value | $478,957 |
Residential
19,378
Single Family
13,876
Multi-Family
5,502
Businesses
942
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $365,000 |
| 2025-01-16 | Pending sale | $365,000 |
| 2025-01-06 | Contingent | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4852.67 | -1.82% | $287,036 | 0.24% |
| 2023-02-12 | $4942.53 | 5.01% | $286,355 | 16.27% |
| 2022-02-12 | $4706.70 | 15.36% | $246,293 | 21.73% |
Listed by: Todd Tramonte • Market Experts Realty
Mls Name: NTREIS
Mls ID: #20806977
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
