Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bradenton at 3702 54th Dr W UNIT 104, Bradenton, FL, 34210 generates $4,931/mo in rent and, after a $2,839/mo payment, leaves $591/mo in cash flow. Total monthly income is $4,931/mo, and annual cash flow is $7,096/yr on $190,820 invested. Return on cash invested sits at 23.78% in year one, and rental yield is 10.2% on a $580,000 entry. Equity gained on principal adds $3,743/yr, while 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 125.28% and total cumulative return in cash sums $239,061. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,931/mo property income rather than buyer’s personal income.
Condo
Built in 1999
7,893 sqft lot
$N/A/sqft
$389 monthly HOA
Neighborhood data shown for ZIP Code: 34210, Bradenton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,747 (100%) |
| Owner Occupied HU | 4,540 (38.6%) |
| Renter Occupied HU | 3,679 (31.3%) |
| Vacant Housing Units | 3,528 (30.0%) |
| Median Home Value | $432,365 |
| Average Home Value | $528,171 |
Residential
10,390
Single Family
5,578
Multi-Family
4,812
Businesses
475
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $580,000 |
| 2025-04-01 | Listing removed | $650,000 |
| 2025-03-20 | Listed for rent | $4,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $6378.82 | 8.03% | $412,913 | 10.00% |
| 2023-05-28 | $5904.75 | 9.34% | $375,375 | 10.00% |
| 2022-05-28 | $5400.16 | 9.75% | $341,250 | 13.75% |
Listed by: Sherry Zhou • FUTURE HOME REALTY INC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8390760
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
