Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,890/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 3.94% with $1,890/mo rent. Return on cash invested shows 6.11% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 30.06% and total cumulative return in cash records $56,867. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,890/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1985
3.24 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Price change | $575,000 |
| 2024-09-30 | Listed for sale | $599,000 |
| 2024-09-16 | Listing removed | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $327,833 | 10.00% |
| 2023-12-27 | N/A | N/A | $298,030 | 10.00% |
| 2022-12-27 | N/A | N/A | $270,936 | 10.00% |
Listed by: Lagatha Baxter • League Real Estate
Mls Name: NTREIS
Mls ID: #20684825
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
