Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roy at 3669 W 4625 S, Roy, UT, 84067 generates $2,328/mo in rent and, after a $1,517/mo payment, leaves $511/mo in cash flow. Total monthly income is $2,328/mo, and annual cash flow is $6,136/yr on $102,765 invested. Return on cash invested sits at 25.88% in year one, and rental yield is 9.01% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 134.45% and total cumulative return in cash sums $138,163. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,328/mo property income rather than buyer’s personal income.
Multi Family
Built in 1983
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shauna Ray • Coldwell Banker Realty (South Ogden)
Mls Name: UtahRealEstate.com
Mls ID: #2117478
