365 W 20th St APT 6C, New York, NY, 10011 | $405/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

365 W 20th St APT 6C, New York, NY, 10011 | $405/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
981 sft

428 W 19th St #3B, New York, NY, 10011

1 Bed
1 Bath
- sft

334 W 17th St UNIT PH5R, New York, NY, 10011

1 Bed
1 Bath
676 sft

428 W 19th St #7D, New York, NY, 10011

1 Bed
1 Bath
766 sft

428 W 19th St #3C, New York, NY, 10011

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

79 Perry St #1B, Manhattan, NY, 10014

1 Bed
1 Bath
700 sft

20 River Ter APT 16C, New York, NY, 10282

1 Bed
1 Bath
812 sft

15 William St APT 9F, New York, NY, 10005

7 Bed
5 Bath
- sft

121 Miller St, Elizabeth, NJ, 07201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 365 W 20th St APT 6C, New York, NY, 10011 priced at $970,000 converts $6,883/mo rent into $405/mo cash flow after a $4,748/mo obligation. Total monthly income equals $6,883/mo, and annual cash flow totals $4,862/yr on $319,130 invested. Return on cash invested prints 21.58% in year one, and rental yield reads 8.52% against a $970,000 entry. Equity gained on principal adds $6,259/yr, while 5% annual appreciation compiles into $267,993 by year five. Five-year ROI reaches 112.44% and total cumulative return in cash sums $358,829. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,883/mo property income covering a $4,748/mo payment, not borrower’s personal income.

Condo

Built in 1928

N/A lot

$N/A/sqft

No HOA

More details about the property

10 Windows Wrap Around This Shining One-Bedroom in the Heart of Chelsea Perfect for Sun Lovers! Formerly a two-bedroom, this home has been thoughtfully reconfigured into a modern and stylish one-bedroom with six oversized west-facing windows wrapping around the open-concept living/dining/kitchen area. Bring your sunglasses, well have extras on hand when you come to see this sun-filled gem in person! The apartment offers six closets, wide-plank white oak flooring throughout, and a fully windowed bathroom featuring Thassos marble walls, herringbone marble floors, a Delta shower system with niche, and heated floors for year-round comfort. Kitchen & Finishes: Elegant flat-panel, high-gloss cabinetry Emerson Borghini quartz countertops & backsplashes Blomberg paneled refrigerator, ceramic cooktop, built-in oven & integrated dishwasher All-new plumbing & electrical Unique Features: Triple Exposure: Primary west-facing light with additional south & north windows. Chelsea Court Amenities: Part-time doorman (4 pm 12 am, 7 days) Live-in super Central laundry room Planted roof deck with panoramic Hudson River & city views Bicycle room (currently full) Private storage included Neighborhood: Just one block from the High Line, surrounded by world-class restaurants, shops, and easy subway/bus access. Building Policies: Subletting is allowed after two years with board approval. Pets welcome. Pieds--terre, gifting, and co-purchasing permitted on a case-by-case basis. Assessment through 12/26: $750/month.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727