3647 Duckhorn Way, Laurel, MD, 20724 | $840/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3647 Duckhorn Way, Laurel, MD, 20724 | $840/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1962 sft

536 Redland Blvd, Rockville, MD, 20850

3 Bed
3 Bath
2811 sft

505 Copley Ln, Silver Spring, MD, 20904

4 Bed
3 Bath
2610 sft

11511 Basswood Ct, Laurel, MD, 20708

4 Bed
3 Bath
1938 sft

2615 Weller Rd, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

3 Bed
2 Bath
1155 sft

805 Baltimore Rd, Rockville, MD, 20851

3 Bed
2 Bath
1064 sft

2000 Lewis Ave, Rockville, MD, 20851

4 Bed
5 Bath
1712 sft

7230 Brickyard Station Dr, Beltsville, MD, 20705

3 Bed
2 Bath
1376 sft

3018 Kramer St, Silver Spring, MD, 20902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Laurel at 3647 Duckhorn Way, Laurel, MD, 20724 generates $4,074/mo in rent and, after a $2,545/mo payment, leaves $840/mo in cash flow. Total monthly income is $4,074/mo, and annual cash flow is $10,080/yr on $171,080 invested. Return on cash invested sits at 25.95% in year one, and rental yield is 9.4% on a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 135.25% and total cumulative return in cash sums $231,383. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,074/mo property income rather than buyer’s personal income.

Townhouse

Built in 2019

1,520 sqft lot

$N/A/sqft

No HOA

More details about the property

**OPEN HOUSE SATURDAY 12-2P**Absolutely gorgeous LUXURY town home available in the Spring Creek community. This 6 years young home features a 1-car garage, 4 bedrooms, 3 full bathrooms and 1 half bathrooms. Enjoy the energy savings you will have in this home with fully paid solar panels. Walk into this home that has a lower level spacious bedroom with a full bathroom. The main level features a living room with high 9 foot ceilings, HUGE gourmet kitchen with granite counter tops, stainless steel appliances and beautiful cabinetry. Step outside to the deck, perfect for entertaining. The upper level has a spacious primary bedroom with walk-in closet, primary bathroom with separate shower and dual vanity. The upper level also has 2 additional nice sized bedrooms a full bathroom and laundry area. The beautifully landscaped community has a pool, clubhouse and play ground. All this AND conveniently located near plenty of shops, entertainment, Laurel Towne Centre, Fort Meade Army Base, NSA, MARC train, major routes 295, 32, route 1, 216, 95, and ICC. Don't let this one get away. Call TODAY to schedule a tour before its GONE.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,240 (100%)
Owner Occupied HU	4,862 (59.0%)
Renter Occupied HU	3,091 (37.5%)
Vacant Housing Units	287 ( 3.5%)
Median Home Value	$414,441
Average Home Value	$419,801