








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,784/mo, and a $4,282/mo payment. Purchase price stands at $874,900, and rental yield measures 5.19% with $3,784/mo rent. Return on cash invested shows 13.27% in year one, and 5% annual appreciation builds toward $241,719 over five years. Five-year ROI reaches 67.21% and total cumulative return in cash records $193,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,784/mo property income covering a $4,282/mo payment rather than investor’s personal income.
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92103, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,454 (100%) |
| Owner Occupied HU | 6,477 (30.2%) |
| Renter Occupied HU | 13,269 (61.8%) |
| Vacant Housing Units | 1,708 ( 8.0%) |
| Median Home Value | $1,234,113 |
| Average Home Value | $1,335,912 |
Residential
20,791
Single Family
10,226
Multi-Family
10,565
Businesses
1,658
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gregg R Neuman • Berkshire Hathaway HomeServices California Properties
Mls Name: SDMLS
Mls ID: #250045301