Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rowlett at 3620 Chaucer Trl, Rowlett, TX, 75088 generates $3,000/mo in rent and, after a $1,860/mo payment, leaves $233/mo in cash flow. Total monthly income is $3,000/mo, and annual cash flow is $2,792/yr on $125,967 invested. Return on cash invested sits at 22.13% in year one, and rental yield is 9.47% on a $379,990 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,984 over five years. Five-year ROI reaches 116.17% and total cumulative return in cash sums $146,337. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,000/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
3,528 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood data shown for ZIP Code: 75088, Rowlett, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,432 (100%) |
| Owner Occupied HU | 7,683 (67.2%) |
| Renter Occupied HU | 3,296 (28.8%) |
| Vacant Housing Units | 453 ( 4.0%) |
| Median Home Value | $364,593 |
| Average Home Value | $417,506 |
Residential
11,663
Single Family
9,146
Multi-Family
2,517
Businesses
915
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $938.01 | 24.51% | $100,000 | 66.67% |
| 2023-06-13 | $753.39 | 27.05% | $60,000 | 27.55% |
| 2022-06-13 | $593.00 | N/A | $47,040 | N/A |
Listed by: Ron Morgan • Fathom Realty
Mls Name: NTREIS
Mls ID: #20969442
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
