








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,160/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 6.07% with $3,160/mo rent. Return on cash invested shows 12.56% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 64.65% and total cumulative return in cash records $132,937. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,160/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 2000
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sreeni Todupunoori • Texas Signature Realty
Mls Name: HAR
Mls ID: #549316