Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3615 Monterra Ct, Arlington, TX, 76014 with 5% annual appreciation on a $325,000 basis while $2,316/mo rent supports operations. Total monthly income totals $2,316/mo and a $1,591/mo payment preserves $5/mo for cash returns. Annual cash flow comes to $55/yr on $107,738 deployed, and return on cash invested reaches 19.96% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,792 alongside rental yield of 8.55%. Five-year ROI measures 104.34% and total cumulative return in cash totals $112,417.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,316/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2009
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $4245.59 | 9.18% | $346,717 | 5.72% |
| 2023-03-17 | $3888.70 | -17.90% | $327,970 | 5.37% |
| 2022-03-17 | $4736.30 | 3.21% | $311,267 | 54.09% |
Listed by: Michelle Wiggins • All City Real Estate, Ltd Co
Mls Name: NTREIS
Mls ID: #20871866
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
