Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 3611 Lisa Dr, San Antonio, TX, 78228 offers a 11.33% rental yield on a $210,000 purchase with $1,982/mo rent. Total monthly income registers $1,982/mo, and a $1,028/mo payment leaves $362/mo available for distribution. Annual cash flow reaches $4,340/yr on $69,615 to close, and return on cash invested stands at 26.14% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 138.27% and total cumulative return in cash at $96,256. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,982/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
8,398 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Listed for sale | $210,000 |
| 2024-11-07 | Pending sale | $210,000 |
| 2024-11-07 | Price change | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $209,840 | 4.44% |
| 2023-12-27 | $5008.51 | -2.02% | $200,920 | 6.50% |
| 2022-12-27 | $5111.58 | 21.27% | $188,650 | 21.65% |
Listed by: Esteban Flores • Effective Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #15368427
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
