Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Smyrna at 361 E Eagle Way, Smyrna, DE, 19977 listed at $275,000 pairs $2,039/mo rent with a $1,346/mo payment to leave $448/mo cash flow. Total monthly income runs $2,039/mo, and annual cash flow reaches $5,374/yr on $91,163 cash to close. Return on cash invested measures 25.8% in year one, and rental yield registers 8.9% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 133.92% and total cumulative return in cash totals $122,087. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,039/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2002
2,526 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,092 (100%) |
| Owner Occupied HU | 8,859 (79.9%) |
| Renter Occupied HU | 1,695 (15.3%) |
| Vacant Housing Units | 538 ( 4.9%) |
| Median Home Value | $350,711 |
| Average Home Value | $357,988 |
Residential
10,762
Single Family
10,740
Multi-Family
22
Businesses
637
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Erin Curlett • Bryan Realty Group
Mls Name: Bright MLS
Mls ID: #DEKT2040964
