Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 3609 McCrae Xing, San Antonio, TX, 78264 offers a 10.76% rental yield on a $233,999 purchase with $2,099/mo rent. Total monthly income registers $2,099/mo, and a $1,145/mo payment leaves $435/mo available for distribution. Annual cash flow reaches $5,224/yr on $77,571 to close, and return on cash invested stands at 26.64% in year one. Equity gained on principal adds $1,510/yr while 5% annual appreciation supports $64,650 over five years. Portfolio math shows five-year ROI at 140.21% and total cumulative return in cash at $108,758. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,099/mo property income against a $1,145/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,531 (100%) |
| Owner Occupied HU | 4,182 (75.6%) |
| Renter Occupied HU | 876 (15.8%) |
| Vacant Housing Units | 473 ( 8.6%) |
| Median Home Value | $195,737 |
| Average Home Value | $231,163 |
Residential
5,277
Single Family
5,076
Multi-Family
201
Businesses
195
Date | Event | Price |
|---|---|---|
| 2025-12-02 | Listed for sale | $233,999 |
| 2025-03-27 | Listing removed | $202,200 |
| 2024-10-09 | Listed for sale | $202,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
