Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Holmes Beach at 3607 E Bay Dr UNIT 202, Holmes Beach, FL, 34217 generates $4,800/mo in rent and, after a $2,540/mo payment, leaves $146/mo in cash flow. Total monthly income is $4,800/mo, and annual cash flow is $1,756/yr on $170,751 invested. Return on cash invested sits at 21.09% in year one, and rental yield is 11.1% on a $519,000 entry. Equity gained on principal adds $3,349/yr, while 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 112.82% and total cumulative return in cash sums $192,645. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,800/mo property income rather than buyer’s personal income.
Condo
Built in 1996
N/A lot
$N/A/sqft
$1,067 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $519,000 |
| 2024-09-27 | Listing removed | $519,000 |
| 2024-07-21 | Price change | $519,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $6329.69 | 3.78% | $319,440 | 10.00% |
| 2023-02-14 | $6099.14 | 32.01% | $290,400 | 10.00% |
| 2022-02-14 | $4620.07 | 13.16% | $264,000 | 10.00% |
Listed by: Liz Codola • ISLAND REAL ESTATE-ANNA MARIA
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #A4613329
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
