Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Angelo at 3602 Gemini Dr, San Angelo, TX, 76903 earns from $944/mo rent with a $881/mo payment. Total monthly income totals $944/mo. ROI tracks 6.76% on current figures, and rental yield reads 6.29% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 35.82% and total cumulative return in cash sums $21,377. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $944/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$3,817 annually HOA
Neighborhood data shown for ZIP Code: 76903, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,256 (100%) |
| Owner Occupied HU | 7,559 (49.5%) |
| Renter Occupied HU | 5,851 (38.4%) |
| Vacant Housing Units | 1,846 (12.1%) |
| Median Home Value | $132,623 |
| Average Home Value | $177,445 |
Residential
14,238
Single Family
11,959
Multi-Family
2,279
Businesses
1,706
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Listed for sale | $180,000 |
| 2024-08-12 | Listing removed | $187,000 |
| 2024-05-22 | Listed for sale | $187,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-27 | $697.32 | -25.45% | $171,070 | 15.60% |
| 2022-12-27 | $935.40 | -10.63% | $147,990 | 141.81% |
| 2021-12-27 | $1046.68 | N/A | $61,200 | N/A |
Listed by: Brittany Ionita • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #124872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
