Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3601 Westcliff Rd S, Fort Worth, TX, 76109 offers a 4.46% rental yield on a $699,000 purchase with $2,599/mo rent. 69% in year one. Equity gained on principal adds $4,511/yr while 5% annual appreciation supports $193,121 over five years. Portfolio math shows five-year ROI at 38.48% and total cumulative return in cash at $88,502. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,599/mo property income against a $3,421/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $699,000 |
| 2022-04-14 | Sold | N/A |
| 2022-03-31 | Pending sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $9778.88 | 7.93% | $435,802 | 8.84% |
| 2023-06-30 | $9060.17 | -1.34% | $400,402 | 13.35% |
| 2022-06-30 | $9183.18 | 4.56% | $353,254 | 8.12% |
Listed by: Ida Duwe Olsen • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20984870
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
