








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,687/mo, and a $6,358/mo payment. Purchase price stands at $1,299,000, and rental yield measures 4.33% with $4,687/mo rent. Return on cash invested shows 4.93% in year one, and 5% annual appreciation builds toward $358,890 over five years. Five-year ROI reaches 24.53% and total cumulative return in cash records $103,261. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,687/mo property income covering a $6,358/mo payment rather than investor’s personal income.
Condo
Built in 1928
N/A lot
$N/A/sqft
$1,429 monthly HOA
Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,878 (100%) |
| Owner Occupied HU | 10,690 (27.5%) |
| Renter Occupied HU | 23,599 (60.7%) |
| Vacant Housing Units | 4,589 (11.8%) |
| Median Home Value | $1,369,636 |
| Average Home Value | $1,410,575 |
Residential
37,887
Single Family
2,025
Multi-Family
35,862
Businesses
3,130
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $1,299,000 |
| 2023-02-05 | Listing removed | N/A |
| 2023-01-19 | Listed for rent | $6,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $13079.00 | N/A | $115,610 | 4.83% |
| 2023-03-26 | N/A | N/A | $110,281 | 5.60% |
| 2022-03-26 | N/A | N/A | $104,433 | 14.89% |



Listed by: Paul Dawson • Compass
Mls Name: StreetEasy
Mls ID: #S1749525