36 Meadow Pond Dr APT I, Leominster, MA, 01453 | $1,118/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

36 Meadow Pond Dr APT I, Leominster, MA, 01453 | $1,118/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1486 sft

723 South St, Barre, MA, 01005

4 Bed
3 Bath
2000 sft

473 Lake Ave, Worcester, MA, 01604

3 Bed
2 Bath
1500 sft

128 Grandview Ave, Worcester, MA, 01603

2 Bed
1 Bath
1176 sft

198 Reservoir St, Holden, MA, 01520

Nearby investment properties with comparable prices

3 Bed
1 Bath
960 sft

348 Nichols Rd, Barre, MA, 01005

2 Bed
2 Bath
1122 sft

160 Fremont St UNIT 210, Worcester, MA, 01603

2 Bed
2 Bath
1092 sft

131 Manning St UNIT 1, Holden, MA, 01522

4 Bed
1 Bath
1350 sft

285 Henshaw St, Leicester, MA, 01524

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leominster at 36 Meadow Pond Dr APT I, Leominster, MA, 01453 uses $104,423 cash to close to unlock $13,420/yr annual cash flow and $1,118/mo monthly cash flow. Total monthly income runs $3,104/mo, and a $1,542/mo payment keeps the spread at $1,118/mo. Purchase price stands at $315,000, and rental yield measures 11.82% with $3,104/mo rent. Return on cash invested shows 32.76% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 171.93% and total cumulative return in cash records $179,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,104/mo property income covering a $1,542/mo payment rather than investor’s personal income.

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Why rent when you can own? This 3-level unit is generously updated & truly move-in ready! The first level has gorgeous bamboo floors, updated fixtures & kitchen appliances (gas stove has an air fryer option!), Nest Thermostat, & a private patio with storage shed, garden area, & fruit-bearing peach tree. Galley kitchen has been has been opened to dining room for better flow & access. Second floor has two spacious bedrooms & a remodeled full bathroom; third floor loft is ideal for an office or extra bedroom. Both skylights are equipped with a solar-powered blinds. There is peace of mind knowing that the siding, roof, windows, doors, furnace, *and* air conditioning unit have all been replaced and the plumbing has been upgraded to Pex. Assigned parking spot is in directly in front of path leading to condo, which will make those grocery trips easier. Complex has a clubhouse, swimming pool, and grassy common areas.Open House Sunday, October 26, 11-1pm

Neighborhood Data

Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,999 (100%)
Owner Occupied HU	10,672 (56.2%)
Renter Occupied HU	7,544 (39.7%)
Vacant Housing Units	783 ( 4.1%)
Median Home Value	$427,892
Average Home Value	$457,228