








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in West Columbia at 359 Twin Lakes Blvd W, West Columbia, TX, 77486 at $379,990 posts ROI 23.6% with $388/mo cash flow from $3,090/mo rent. Total monthly income equals $3,090/mo, and annual cash flow records $4,652/yr on $125,967 to close. Return on cash invested measures 23.6% and rental yield reads 9.76% at the current $379,990. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,984 by year five. Five-year ROI prints 123.86% and total cumulative return in cash totals $156,021.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,090/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77486, West Columbia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,788 (100%) |
| Owner Occupied HU | 2,692 (71.1%) |
| Renter Occupied HU | 659 (17.4%) |
| Vacant Housing Units | 437 (11.5%) |
| Median Home Value | $302,842 |
| Average Home Value | $340,786 |
Residential
3,361
Single Family
1,921
Multi-Family
1,440
Businesses
265
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Listed for sale | $379,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Heather Langford • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A