Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ellenwood at 3587 Arminto Dr, Ellenwood, GA, 30294 offers a 9.85% rental yield on a $365,000 purchase with $2,996/mo rent. Total monthly income registers $2,996/mo, and a $1,786/mo payment leaves $775/mo available for distribution. Annual cash flow reaches $9,300/yr on $120,998 to close, and return on cash invested stands at 27.6% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 143.96% and total cumulative return in cash at $174,187. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,996/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
7,766 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30294, Ellenwood, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,237 (100%) |
| Owner Occupied HU | 11,663 (76.5%) |
| Renter Occupied HU | 2,964 (19.5%) |
| Vacant Housing Units | 610 ( 4.0%) |
| Median Home Value | $291,468 |
| Average Home Value | $354,414 |
Residential
15,511
Single Family
14,965
Multi-Family
546
Businesses
548
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: COLEEN M CARMICHAEL • Your Home Sold Guaranteed Realty, LLC.
Mls Name: FMLS GA
Mls ID: #7655175
