Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tierra Verde at 357 8th Ave N APT 1, Tierra Verde, FL, 33715 with 5% annual appreciation on a $414,900 basis while $3,450/mo rent supports operations. Total monthly income totals $3,450/mo and a $2,031/mo payment preserves $186/mo for cash returns. Annual cash flow comes to $2,237/yr on $137,539 deployed, and return on cash invested reaches 21.54% in year one. Equity gained on principal adds $2,677/yr, and five-year appreciation sums $114,629 alongside rental yield of 9.98%. Five-year ROI measures 113.78% and total cumulative return in cash totals $156,494.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,450/mo property income versus a $2,031/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$510 monthly HOA
Neighborhood data shown for ZIP Code: 33715, Saint Petersburg, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,887 (100%) |
| Owner Occupied HU | 3,992 (58.0%) |
| Renter Occupied HU | 437 ( 6.3%) |
| Vacant Housing Units | 2,458 (35.7%) |
| Median Home Value | $689,474 |
| Average Home Value | $881,423 |
Residential
6,265
Single Family
2,121
Multi-Family
4,144
Businesses
125
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Price change | $414,900 |
| 2024-06-20 | Price change | $419,000 |
| 2024-05-30 | Price change | $424,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2044.51 | 2.43% | $156,471 | 3.00% |
| 2022-08-30 | $1995.96 | -1.10% | $151,914 | 3.00% |
| 2021-08-30 | $2018.22 | 0.45% | $147,489 | 1.40% |
Listed by: Christopher Featherston • ATLAS REALTY GROUP
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #U8233148
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
