3567 Copley Ct, Danville, IN, 46122 | $546/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3567 Copley Ct, Danville, IN, 46122 | $546/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2600 sft

1538 Hanover St, Danville, IN, 46122

4 Bed
3 Bath
2346 sft

171 Velvet Hat Rd, Danville, IN, 46122

4 Bed
2 Bath
1771 sft

2190 Warbler St, Danville, IN, 46122

5 Bed
3 Bath
2600 sft

113 Hunters Ridge Dr, Danville, IN, 46122

Nearby investment properties with comparable prices

3 Bed
2 Bath
2188 sft

6295 State Road 142 Rd, Martinsville, IN, 46151

4 Bed
3 Bath
2356 sft

Holcombe Plan, Quail West, Danville, IN, 46122

4 Bed
1 Bath
1798 sft

6047 N Brummett Rd, Quincy, IN, 47456

4 Bed
3 Bath
2496 sft

90 Woodland Hts, Greencastle, IN, 46135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Danville at 3567 Copley Ct, Danville, IN, 46122 offers a 8.95% rental yield on a $374,995 purchase with $2,797/mo rent. Total monthly income registers $2,797/mo, and a $1,835/mo payment leaves $546/mo available for distribution. Annual cash flow reaches $6,557/yr on $124,311 to close, and return on cash invested stands at 25.18% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,604 over five years. Portfolio math shows five-year ROI at 130.9% and total cumulative return in cash at $162,721. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,797/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

The Venture Collection offers new single-family homes in the Penrose masterplan community in Danville, IN. Onsite amenities will include a swimming pool and playground. Historic downtown Danville offers great shops and restaurants. Recreation sites include 49-acre Ellis Park, which features an aquatic center, sports fields and playgrounds, and many other inviting places such as Blanton Woods and Pecar Park and Nature Center. This community is located in the top-rated Danville Community School District for prime living. Downtown Indianapolis is 22 miles away. The Kingston features an open concept design w/a convenient 5th bedroom on the 1st floor, along with a private study & spacious kitchen, dining area & Great Room. The 2nd story features a media area between the owner's suite & the three secondary bedrooms offer an abundance of space with ample closet space. The owner's suite offers a private bathroom retreat that includes a large shower, dual vanities, private water closet, & a huge WIC. *Photos/Tour of model may show features not selected in home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46122, Danville, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,372 (100%)
Owner Occupied HU	5,687 (77.1%)
Renter Occupied HU	1,515 (20.6%)
Vacant Housing Units	170 ( 2.3%)
Median Home Value	$320,534
Average Home Value	$354,582