








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,379/mo, and a $9,295/mo payment. Purchase price stands at $1,899,000, and rental yield measures 2.77% with $4,379/mo rent. Return on cash invested shows 4.18% in year one, and 5% annual appreciation builds toward $524,659 over five years. Five-year ROI reaches 19.04% and total cumulative return in cash records $117,133. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,379/mo property income covering a $9,295/mo payment rather than investor’s personal income.
Multi Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11218, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,624 (100%) |
| Owner Occupied HU | 7,691 (27.8%) |
| Renter Occupied HU | 17,935 (64.9%) |
| Vacant Housing Units | 1,998 ( 7.2%) |
| Median Home Value | $1,054,643 |
| Average Home Value | $1,154,933 |
Residential
24,072
Single Family
6,875
Multi-Family
17,197
Businesses
1,595
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Emily Hui Chen-Liang • Tiger Realty
Mls Name: StreetEasy
Mls ID: #S1779114