Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temecula at 35140 Stirrup Rd, Temecula, CA, 92592 listed at $999,000 pairs $7,844/mo rent with a $4,890/mo payment to leave $1,586/mo cash flow. Total monthly income runs $7,844/mo, and annual cash flow reaches $19,035/yr on $328,671 cash to close. Return on cash invested measures 25.85% in year one, and rental yield registers 9.42% at a $999,000 basis. Equity gained on principal adds $6,446/yr, and annual property appreciation at 5% supports $276,005 by year five. Five-year ROI tracks 134.78% and total cumulative return in cash totals $442,994. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,844/mo property income relative to a $4,890/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
21.07 Acres lot
$N/A/sqft
$232 quarterly HOA
Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,512 (100%) |
| Owner Occupied HU | 19,280 (70.1%) |
| Renter Occupied HU | 7,038 (25.6%) |
| Vacant Housing Units | 1,194 ( 4.3%) |
| Median Home Value | $699,900 |
| Average Home Value | $770,417 |
Residential
25,622
Single Family
24,754
Multi-Family
868
Businesses
621
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $999,000 |
| 2025-04-17 | Listing removed | $1,125,000 |
| 2025-01-03 | Listed for sale | $1,125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tiffany Bagalini • eXp Realty of Southern California, Inc.
Mls Name: SDMLS
Mls Provider:
Mls ID: #250024746
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2025 San Diego MLS.
