Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3514 Hamilton Heights St, Houston, TX, 77063 earns $511/mo cash flow from $3,960/mo rent with a $2,374/mo payment. Total monthly income totals $3,960/mo, and annual cash flow totals $6,131/yr on $160,774 capital. ROI tracks 23.72% on current figures, and rental yield reads 9.8% at a $484,990 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,994 over five years. Five-year ROI reaches 124.5% and total cumulative return in cash sums $200,159. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,960/mo property income instead of your personal income.
Single Family
Built in 2025
1,729 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77063, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,779 (100%) |
| Owner Occupied HU | 4,830 (23.2%) |
| Renter Occupied HU | 13,700 (65.9%) |
| Vacant Housing Units | 2,249 (10.8%) |
| Median Home Value | $390,426 |
| Average Home Value | $482,774 |
Residential
19,428
Single Family
3,609
Multi-Family
15,819
Businesses
2,003
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ashwin Kewalramani • New Age
Mls Name: HAR
Mls ID: #84570144
