








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Mesquite at 3512 Granite Rapids Rd, Mesquite, TX, 75181 offers a 9.35% rental yield on a $592,696 purchase with $4,620/mo rent. Total monthly income registers $4,620/mo, and a $2,901/mo payment leaves $355/mo available for distribution. Annual cash flow reaches $4,262/yr on $194,997 to close, and return on cash invested stands at 22.25% in year one. Equity gained on principal adds $3,825/yr while 5% annual appreciation supports $163,751 over five years. Portfolio math shows five-year ROI at 116.69% and total cumulative return in cash at $227,543. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,620/mo property income against a $2,901/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,501 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $592,696 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20985682
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.