Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Johns Creek at 3510 Jones Ferry Ln, Johns Creek, GA, 30022 generates $3,054/mo in rent, after a $2,374/mo payment. Total monthly income is $3,054/mo. Return on cash invested sits at 19.67% in year one, and rental yield is 7.56% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 101.78% and total cumulative return in cash sums $163,646. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,054/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
5,662 sqft lot
$N/A/sqft
$796 annually HOA
Neighborhood data shown for ZIP Code: 30022, Alpharetta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,576 (100%) |
| Owner Occupied HU | 17,937 (73.0%) |
| Renter Occupied HU | 5,872 (23.9%) |
| Vacant Housing Units | 767 ( 3.1%) |
| Median Home Value | $594,874 |
| Average Home Value | $631,899 |
Residential
24,489
Single Family
20,256
Multi-Family
4,233
Businesses
1,823
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Price change | $485,000 |
| 2024-08-15 | Price change | $499,000 |
| 2024-08-05 | Listed for sale | $505,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $4846.25 | 31.61% | $161,080 | 34.23% |
| 2022-10-14 | $3682.32 | 5.18% | $120,000 | 7.99% |
| 2021-10-14 | $3500.95 | 40.69% | $111,120 | 26.04% |
Listed by: Nidia M Guzman • eXp Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10361492
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
