








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 351 Yosemite Dr, Kyle, TX, 78640 priced at $449,560 pairs $2,700/mo rent with after a $2,200/mo payment. Total monthly income equals $2,700/mo. Return on cash invested is 15.91% in year one, and rental yield stands at 7.21% on a $449,560 basis. Equity gained on principal adds $2,901/yr, and 5% annual appreciation accumulates to $124,205 by year five. Five-year ROI measures 82.62% and total cumulative return in cash reaches $123,132. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $2,200/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-11-07 | Listed for sale | $449,560 |
| 2025-09-15 | Listing removed | $449,560 |
| 2025-07-14 | Price change | $449,560 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A